Schedule of computation of basic and diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
|
|
September 28,
|
|
September 29,
|
|
September 28,
|
|
September 29,
|
(in thousands, except share and per share data)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Net income
|
|
$
|
23,255
|
|
$
|
14,219
|
|
$
|
54,812
|
|
$
|
26,332
|
Basic weighted average shares outstanding
|
|
|
94,439,204
|
|
|
83,457,037
|
|
|
89,613,542
|
|
|
83,405,904
|
Dilutive effect of share based awards
|
|
|
9,460,398
|
|
|
4,911,652
|
|
|
8,452,267
|
|
|
4,846,287
|
Diluted weighted average shares outstanding
|
|
|
103,899,602
|
|
|
88,368,689
|
|
|
98,065,809
|
|
|
88,252,191
|
Basic earnings per share
|
|
$
|
0.25
|
|
$
|
0.17
|
|
$
|
0.61
|
|
$
|
0.32
|
Diluted earnings per share
|
|
$
|
0.22
|
|
$
|
0.16
|
|
$
|
0.56
|
|
$
|
0.30
|
|
|
|
Year Ended December 25, 2014
|
|
Year Ended December 31, 2015
|
|
Year Ended December 29, 2016
|
|
Net income (in thousands)
|
|
$
|
15,098
|
|
$
|
26,807
|
|
$
|
43,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
|
|
83,222,330
|
|
|
83,365,218
|
|
|
83,432,157
|
|
Dilutive effect of share based awards
|
|
|
2,429,419
|
|
|
2,915,689
|
|
|
4,998,830
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
|
85,651,749
|
|
|
86,280,907
|
|
|
88,430,987
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.18
|
|
$
|
0.32
|
|
$
|
0.52
|
|
Diluted earnings per share
|
|
$
|
0.18
|
|
$
|
0.31
|
|
$
|
0.49
|
|
|
Schedule of awards excluded from computation |
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
|
|
September 28,
|
|
September 29,
|
|
September 28,
|
|
September 29,
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Stock Options
|
|
11,664
|
|
1,903,466
|
|
717,685
|
|
2,332,976
|
|
|
|
Year Ended December 25, 2014
|
|
Year Ended December 31, 2015
|
|
Year Ended December 29, 2016
|
|
Stock Options
|
|
|
1,536,690
|
|
|
1,856,579
|
|
|
2,003,651
|
|
|