Annual report pursuant to Section 13 and 15(d)

Condensed Consolidated Statements of Cash Flows

v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 27, 2018
Dec. 28, 2017
Dec. 29, 2016
Operating activities      
Net income $ 116,187 $ 102,788 $ 43,039
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 51,992 38,062 28,604
Non-cash loss on early extinguishment of debt   5,442 1,813
Loss on asset disposals 23 128 451
Amortization of tenant improvement allowances (4,494) (3,311) (2,561)
Deferred income taxes (968) (557) (5,536)
Interest cap derivative contracts (212)    
Stock based compensation expense 6,514 4,959 3,229
Changes in operating assets and liabilities:      
Receivables, net (13,486) (19,508) (10,793)
Inventories, net (53,557) (134,248) (21,133)
Other assets (9,921) (1,591) (4,817)
Trade accounts payable 54,773 100,264 11,145
Accrued expenses and other current liabilities (1,731) 9,485 27,244
Income taxes 6,221 (18,259) 8,271
Deferred revenue 3,002 8,067 2,311
Deferred rent 14,455 9,243 3,870
Tenant improvement allowances 15,010 7,984 4,244
Other 1,816 259 75
Net cash provided by operating activities 185,624 109,207 89,456
Investing activities      
Purchases of fixed assets (151,397) (102,253) (74,648)
Net cash used in investing activities (151,397) (102,253) (74,648)
Financing activities      
Borrowings on revolving line of credit 217,050 236,700 171,850
Payments on revolving line of credit (258,050) (245,700) (214,750)
Proceeds from term loans     362,000
Payments on term loans (3,500) (197,500) (98,334)
Prepayment penalty on term loan extinguishment     (179)
Cash dividends     (225,000)
Net proceeds from initial public offering   192,336  
Proceeds from exercise of stock options 10,531 8,874 284
Debt issuance costs (170) (1,559) (10,546)
Net cash used in financing activities (34,139) (6,849) (14,675)
Net (decrease) increase in cash and cash equivalents 88 105 133
Cash and cash equivalents, beginning of the period 556 451 318
Cash and cash equivalents, end of the period 644 556 451
Supplemental disclosures of cash flow information      
Cash paid for interest 7,563 15,748 6,922
Cash paid for income taxes 1,082 14,392 8,929
Fixed assets accrued at the end of the period $ 15,120 8,521 5,387
Fixed assets acquired as part of lease - paid for by lessor   $ 1,786 $ 2,290