Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Cash Flows

v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 25, 2025
Dec. 26, 2024
Dec. 28, 2023
Operating activities      
Net income $ 208,647 $ 205,872 $ 245,980
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 241,160 232,473 201,869
Stock-based compensation expense 29,505 33,695 27,240
Deferred income taxes (20,556) (1,807) 23,722
Loss on asset impairments and disposals, net 524 2,103 925
Change in fair value of contingent earn-out liabilities (375) (866) 2,609
Changes in operating assets and liabilities, net of effects of acquisition:      
Receivables, net 7,418 (1,973) 1,151
Inventories, net (484) (26,449) 194,890
Trade accounts payable (115,030) 122,338 96,985
Accrued expenses and other current liabilities 26,002 31,477 7,507
Income taxes 14,133 5,657 (18,413)
Deferred revenue (2,478) 1,886 1,217
Other, net (6,630) (1,251) 17,907
Net cash provided by operating activities 381,836 603,155 803,589
Investing activities      
Purchases of fixed assets (317,764) (446,826) (547,613)
Acquisition, net of cash acquired 0 0 (17,353)
Net cash used in investing activities (317,764) (446,826) (564,966)
Financing activities      
Payments on term loan (2,103) (2,103) (2,103)
Borrowings on revolving line of credit 0 258,600 518,900
Payments on revolving line of credit 0 (258,600) (729,100)
Payments of contingent earn-out liabilities (806) (2,002) (5,241)
Proceeds from exercise of stock options 3,453 10,115 10,960
Proceeds from employee stock purchase plan 5,970 5,459 5,159
Tax payments for stock-based compensation awards (8,959) (14,511) (12,610)
Net cash used in financing activities (2,445) (3,042) (214,035)
Net increase in cash and cash equivalents 61,627 153,287 24,588
Cash and cash equivalents, beginning of the period 187,669 34,382 9,794
Cash and cash equivalents, end of the period 249,296 187,669 34,382
Supplemental disclosures of cash flow information      
Buildings and equipment acquired under operating leases 439,745 186,937 201,486
Cash paid for interest, net of capitalized interest 9,123 5,830 9,595
Cash paid for income taxes, net of refunds 63,961 42,875 61,027
Fixed assets accrued at the end of the period $ 47,864 $ 65,188 $ 135,707