Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 26, 2024
Dec. 28, 2023
Dec. 29, 2022
Operating activities      
Net income $ 205,872 $ 245,980 $ 298,195
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 232,473 201,869 155,023
Stock-based compensation expense 33,695 27,240 22,233
Loss on asset impairments and disposals, net 2,103 925 20
Deferred income taxes (1,807) 23,722 2,525
Change in fair value of contingent earn-out liabilities (866) 2,609 2,529
Interest cap derivative contracts 136 113 114
Changes in operating assets and liabilities, net of effects of acquisitions:      
Receivables, net (1,973) 1,151 (12,150)
Inventories, net (26,449) 194,890 (283,438)
Trade accounts payable 122,338 96,985 (84,732)
Accrued expenses and other current liabilities 31,477 7,507 38,716
Income taxes 5,657 (18,413) (8,865)
Deferred revenue 1,886 1,217 (4,432)
Other, net (1,387) 17,794 (13,288)
Net cash provided by operating activities 603,155 803,589 112,450
Investing activities      
Purchases of fixed assets (446,826) (547,613) (456,600)
Acquisitions, net of cash acquired 0 (17,353) (3,810)
Proceeds from sales of property 0 0 4,773
Net cash used in investing activities (446,826) (564,966) (455,637)
Financing activities      
Payments on term loan (2,103) (2,103) (2,103)
Borrowings on revolving line of credit 258,600 518,900 1,047,100
Payments on revolving line of credit (258,600) (729,100) (836,900)
Payments of contingent earn-out liabilities (2,002) (5,241) (2,571)
Proceeds from exercise of stock options 10,115 10,960 7,592
Proceeds from employee stock purchase plan 5,459 5,159 4,379
Debt issuance costs 0 0 (1,736)
Tax payments for stock-based compensation awards (14,511) (12,610) (2,224)
Net cash (used in) provided by financing activities (3,042) (214,035) 213,537
Net increase (decrease) in cash and cash equivalents 153,287 24,588 (129,650)
Cash and cash equivalents, beginning of the period 34,382 9,794 139,444
Cash and cash equivalents, end of the period 187,669 34,382 9,794
Supplemental disclosures of cash flow information      
Buildings and equipment acquired under operating leases 186,937 201,486 225,968
Cash paid for interest, net of capitalized interest 5,830 9,595 7,403
Cash paid for income taxes, net of refunds 42,875 61,027 92,923
Fixed assets accrued at the end of the period $ 65,188 $ 135,707 $ 116,997