Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2022
Dec. 30, 2021
Dec. 31, 2020
Operating activities      
Net income $ 298,195 $ 283,230 $ 194,981
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 155,023 118,196 91,640
Stock-based compensation expense 22,233 20,528 16,115
Change in fair value of contingent earn-out liabilities 2,529 0 0
Deferred income taxes 2,525 3,042 9,614
Interest cap derivative contracts 114 357 372
Loss on asset impairments and disposals, net 20 438 14
Gain on early extinguishment of debt 0 0 (1,015)
Changes in operating assets and liabilities, net of effects of acquisitions:      
Receivables, net (12,150) (19,768) 18,874
Inventories, net (283,438) (349,678) (72,135)
Trade accounts payable (84,732) 232,761 49,439
Accrued expenses and other current liabilities 38,716 36,684 59,017
Income taxes (8,865) (15,897) 15,264
Deferred revenue (4,432) 3,158 3,432
Other, net (13,288) (11,709) 20,552
Net cash provided by operating activities 112,450 301,342 406,164
Investing activities      
Purchases of fixed assets (456,600) (407,671) (212,448)
Acquisitions, net of cash acquired (3,810) (63,567) 0
Proceeds from sales of property and equipment 4,773 0 0
Net cash used in investing activities (455,637) (471,238) (212,448)
Financing activities      
Proceeds from term loans 0 65,000 75,000
Payments on term loans (2,103) (76,202) (2,697)
Borrowings on revolving line of credit 1,047,100 13,466 275,000
Payments on revolving line of credit (836,900) (15,969) (275,000)
Payment of contingent earn-out liability (2,571) 0 0
Proceeds from exercise of stock options 7,592 14,736 19,254
Proceeds from employee stock purchase plan 4,379 3,063 2,344
Debt issuance costs (1,736) (1,409) (6,882)
Tax payments for stock-based compensation awards (2,224) (1,117) 0
Net cash provided by financing activities 213,537 1,568 87,019
Net (decrease) increase in cash and cash equivalents (129,650) (168,328) 280,735
Cash and cash equivalents, beginning of the period 139,444 307,772 27,037
Cash and cash equivalents, end of the period 9,794 139,444 307,772
Supplemental disclosures of cash flow information      
Buildings and equipment acquired under operating leases 225,968 285,865 177,932
Cash paid for interest, net of capitalized interest 7,403 6,279 8,043
Cash paid for income taxes, net of refunds 92,923 63,684 12,670
Fixed assets accrued at the end of the period $ 116,997 $ 87,645 $ 19,987