Annual report pursuant to Section 13 and 15(d)

Condensed Consolidated Statements of Cash Flows

v3.19.3.a.u2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 26, 2019
Dec. 27, 2018
Dec. 28, 2017
Operating activities      
Net income $ 150,631 $ 116,187 $ 102,788
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 74,001 51,992 38,062
Non-cash loss on early extinguishment of debt     5,442
Loss on asset impairments and disposals 4,111 23 128
Amortization of tenant improvement allowances   (4,494) (3,311)
Operating lease termination 1,926    
Deferred income taxes (10,584) (968) (557)
Interest cap derivative contracts 446 (212)  
Stock based compensation expense 8,711 6,514 4,959
Changes in operating assets and liabilities:      
Receivables, net (17,850) (13,486) (19,508)
Inventories, net (110,851) (53,557) (134,248)
Trade accounts payable 54,956 54,773 100,264
Accrued expenses and other current liabilities 20,744 (1,731) 9,485
Income taxes 3,894 6,221 (18,259)
Deferred revenue 1,439 3,002 8,067
Deferred rent   14,455 9,243
Tenant improvement allowances   15,010 7,984
Other, net 23,084 (8,105) (1,332)
Net cash provided by operating activities 204,658 185,624 109,207
Investing activities      
Purchases of fixed assets (196,008) (151,397) (102,253)
Net cash used in investing activities (196,008) (151,397) (102,253)
Financing activities      
Borrowings on revolving line of credit 100,100 217,050 236,700
Payments on revolving line of credit (100,100) (258,050) (245,700)
Payments on term loans (3,500) (3,500) (197,500)
Net proceeds from initial public offering     192,336
Proceeds from exercise of stock options 18,798 10,531 8,874
Proceeds from employee stock purchase plan 2,445    
Debt issuance costs   (170) (1,559)
Net cash provided by (used in) financing activities 17,743 (34,139) (6,849)
Net increase in cash and cash equivalents 26,393 88 105
Cash and cash equivalents, beginning of the period 644 556 451
Cash and cash equivalents, end of the period 27,037 644 556
Supplemental disclosures of cash flow information      
Buildings and equipment acquired under operating leases 277,392    
Cash paid for interest 7,388 7,563 15,748
Cash paid for income taxes, net of refunds 6,453 1,082 14,392
Fixed assets accrued at the end of the period $ 19,527 $ 15,120 8,521
Fixed assets acquired as part of lease - paid for by lessor     $ 1,786