Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 26, 2019
Sep. 27, 2018
Operating activities    
Net income $ 115,290 $ 98,285
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 53,297 37,043
Loss on asset impairments and disposals 4,111 0
Amortization of tenant improvement allowances 0 (3,277)
Deferred income taxes (6,644) 2,605
Interest cap derivative contracts 323 (878)
Stock based compensation expense 6,660 4,611
Changes in operating assets and liabilities:    
Receivables, net 6,166 (1,627)
Inventories, net (12,943) 13,685
Trade accounts payable 4,847 (20,945)
Accrued expenses and other current liabilities 26,209 (2,352)
Income taxes (4,871) 312
Deferred revenue 3,579 2,806
Deferred rent 0 7,340
Tenant improvement allowances 0 11,974
Other 13,570 (5,883)
Net cash provided by operating activities 209,594 143,699
Investing activities    
Purchases of fixed assets (141,015) (109,395)
Net cash used in investing activities (141,015) (109,395)
Financing activities    
Borrowings on revolving line of credit 100,100 204,050
Payments on revolving line of credit (100,100) (245,050)
Payments on term loans (2,625) (2,625)
Proceeds from exercise of stock options 15,063 9,299
Proceeds from employee stock purchase plan 2,445 0
Net cash provided by (used in) financing activities 14,883 (34,326)
Net increase (decrease) in cash and cash equivalents 83,462 (22)
Cash and cash equivalents, beginning of the period 644 556
Cash and cash equivalents, end of the period 84,106 534
Supplemental disclosures of cash flow information    
Buildings and equipment acquired under operating leases 177,953 0
Cash paid for interest 5,726 5,732
Cash paid for income taxes 12,125 722
Fixed assets accrued at the end of the period $ 23,394 $ 14,500