Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 28, 2018
Jun. 29, 2017
Operating activities    
Net income $ 71,717 $ 31,557
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 23,632 18,058
Non-cash loss on early extinguishment of debt 0 5,442
Amortization of tenant improvement allowances (2,165) (1,547)
Deferred income taxes 2,822 7,586
Interest cap derivative contracts (794) 0
Stock based compensation expense 2,952 2,135
Changes in operating assets and liabilities:    
Receivables, net 12,697 (3,967)
Inventories, net (14,989) (73,771)
Other assets (3,306) (1,643)
Trade accounts payable 6,257 85,118
Accrued expenses (21,912) (10,901)
Income taxes (5,320) (7,868)
Deferred revenue 2,441 7,063
Deferred rent 4,955 5,994
Tenant improvement allowances 3,034 3,124
Other 1,902 59
Net cash provided by operating activities 83,923 66,439
Investing activities    
Purchases of fixed assets (63,438) (45,498)
Net cash used in investing activities (63,438) (45,498)
Financing activities    
Borrowings on revolving line of credit 129,300 111,700
Payments on revolving line of credit (156,700) (129,900)
Payments on term loans (1,750) (195,750)
Net proceeds from initial public offering 0 192,082
Proceeds from exercise of stock options 8,656 1,855
Debt issuance costs 0 (993)
Net cash used in financing activities (20,494) (21,006)
Net increase (decrease) in cash and cash equivalents (9) (65)
Cash and cash equivalents, beginning of the period 556 451
Cash and cash equivalents, end of the period 547 386
Supplemental disclosures of cash flow information    
Cash paid for interest 3,844 11,682
Cash paid for income taxes 637 11,134
Fixed assets accrued at the end of the period 18,596 8,472
Fixed assets acquired as part of lease - paid for by lessor $ 0 $ 1,786